|
|
Home > Business Plans > Fee Sample Business Plans > Restaurant Business Plan
Free Sample Indian Restaurant Business Plan - Page 11
5.6 Sales Projections (cont'd)
|
Welcome Restaurants USA Inc. |
|
Sales Projections: 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SLOW MARKET |
GOOD MARKET |
GREAT MARKET |
|
|
NO. OF RESTAURANTS |
NO. OF RESTAURANTS |
NO. OF RESTAURANTS |
|
|
1 |
2 |
3 |
1 |
2 |
3 |
1 |
2 |
3 |
|
Jan |
$82,688 |
$165,375 |
$248,063 |
$103,359 |
$206,719 |
$310,078 |
$118,863 |
$237,727 |
$356,590 |
|
Feb |
$99,225 |
$198,450 |
$297,675 |
$124,031 |
$248,063 |
$372,094 |
$142,636 |
$285,272 |
$427,908 |
|
Mar |
$115,763 |
$231,525 |
$347,288 |
$144,703 |
$289,406 |
$434,109 |
$166,409 |
$332,817 |
$499,226 |
|
Q1 |
$297,675 |
$595,350 |
$893,025 |
$372,094 |
$744,188 |
$1,116,281 |
$427,908 |
$855,816 |
$1,283,723 |
|
|
|
|
|
|
|
|
|
|
|
|
Apr |
$115,763 |
$231,525 |
$347,288 |
$144,703 |
$289,406 |
$434,109 |
$166,409 |
$332,817 |
$499,226 |
|
May |
$132,300 |
$264,600 |
$396,900 |
$165,375 |
$330,750 |
$496,125 |
$190,181 |
$380,363 |
$570,544 |
|
Jun |
$165,375 |
$330,750 |
$496,125 |
$206,719 |
$413,438 |
$620,156 |
$237,727 |
$475,453 |
$713,180 |
|
Q2 |
$413,438 |
$826,875 |
$1,240,313 |
$516,797 |
$1,033,594 |
$1,550,391 |
$594,316 |
$1,188,633 |
$1,782,949 |
|
|
|
|
|
|
|
|
|
|
|
|
Jul |
$148,838 |
$297,675 |
$446,513 |
$186,047 |
$372,094 |
$558,141 |
$213,954 |
$427,908 |
$641,862 |
|
Aug |
$115,763 |
$231,525 |
$347,288 |
$144,703 |
$289,406 |
$434,109 |
$166,409 |
$332,817 |
$499,226 |
|
Sep |
$148,838 |
$297,675 |
$446,513 |
$186,047 |
$372,094 |
$558,141 |
$213,954 |
$427,908 |
$641,862 |
|
Q3 |
$413,438 |
$826,875 |
$1,240,313 |
$516,797 |
$1,033,594 |
$1,550,391 |
$594,316 |
$1,188,633 |
$1,782,949 |
|
|
|
|
|
|
|
|
|
|
|
|
Oct |
$148,838 |
$297,675 |
$446,513 |
$186,047 |
$372,094 |
$558,141 |
$213,954 |
$427,908 |
$641,862 |
|
Nov |
$165,375 |
$330,750 |
$496,125 |
$206,719 |
$413,438 |
$620,156 |
$237,727 |
$475,453 |
$713,180 |
|
Dec |
$214,988 |
$429,975 |
$644,963 |
$268,734 |
$537,469 |
$806,203 |
$309,045 |
$618,089 |
$927,134 |
|
Q4 |
$529,200 |
$1,058,400 |
$1,587,600 |
$661,500 |
$1,323,000 |
$1,984,500 |
$760,725 |
$1,521,450 |
$2,282,175 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
1,653,750 |
$3,307,500 |
$4,961,250 |
2,067,188 |
$4,134,375 |
$6,201,563 |
2,377,266 |
$4,754,531 |
$7,131,797 |
|
|
|
|
|
|
|
|
|
|
< Previous 11 12 13 14 Next >
| |