|
|
Home > Business Plans > Fee Sample Business Plans > Restaurant Business Plan
Free Sample Indian Restaurant Business Plan - Page 10
5.6 Sales Projections (cont'd)
|
Welcome Restaurants USA Inc. |
|
Sales Projections: 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SLOW MARKET |
GOOD MARKET |
GREAT MARKET |
|
|
NO. OF RESTAURANTS |
NO. OF RESTAURANTS |
NO. OF RESTAURANTS |
|
|
1 |
2 |
3 |
1 |
2 |
3 |
1 |
2 |
3 |
|
Jan |
78,750 |
$157,500 |
$236,250 |
98,438 |
$196,875 |
$295,313 |
113,203 |
$226,406 |
$339,609 |
|
Feb |
94,500 |
$189,000 |
$283,500 |
118,125 |
$236,250 |
$354,375 |
135,844 |
$271,688 |
$407,531 |
|
Mar |
110,250 |
$220,500 |
$330,750 |
137,813 |
$275,625 |
$413,438 |
158,484 |
$316,969 |
$475,453 |
|
Q1 |
283,500 |
$567,000 |
$850,500 |
354,375 |
$708,750 |
$1,063,125 |
407,531 |
$815,063 |
$1,222,594 |
|
|
|
|
|
|
|
|
|
|
|
|
Apr |
110,250 |
$220,500 |
$330,750 |
137,813 |
$275,625 |
$413,438 |
158,484 |
$316,969 |
$475,453 |
|
May |
126,000 |
$252,000 |
$378,000 |
157,500 |
$315,000 |
$472,500 |
181,125 |
$362,250 |
$543,375 |
|
Jun |
157,500 |
$315,000 |
$472,500 |
196,875 |
$393,750 |
$590,625 |
226,406 |
$452,813 |
$679,219 |
|
Q2 |
393,750 |
$787,500 |
$1,181,250 |
492,188 |
$984,375 |
$1,476,563 |
566,016 |
$1,132,031 |
$1,698,047 |
|
|
|
|
|
|
|
|
|
|
|
|
Jul |
141,750 |
$283,500 |
$425,250 |
177,188 |
$354,375 |
$531,563 |
203,766 |
$407,531 |
$611,297 |
|
Aug |
110,250 |
$220,500 |
$330,750 |
137,813 |
$275,625 |
$413,438 |
158,484 |
$316,969 |
$475,453 |
|
Sep |
141,750 |
$283,500 |
$425,250 |
177,188 |
$354,375 |
$531,563 |
203,766 |
$407,531 |
$611,297 |
|
Q3 |
393,750 |
$787,500 |
$1,181,250 |
492,188 |
$984,375 |
$1,476,563 |
566,016 |
$1,132,031 |
$1,698,047 |
|
|
|
|
|
|
|
|
|
|
|
|
Oct |
141,750 |
$283,500 |
$425,250 |
177,188 |
$354,375 |
$531,563 |
203,766 |
$407,531 |
$611,297 |
|
Nov |
157,500 |
$315,000 |
$472,500 |
196,875 |
$393,750 |
$590,625 |
226,406 |
$452,813 |
$679,219 |
|
Dec |
204,750 |
$409,500 |
$614,250 |
255,938 |
$511,875 |
$767,813 |
294,328 |
$588,656 |
$882,984 |
|
Q4 |
504,000 |
$1,008,000 |
$1,512,000 |
630,000 |
$1,260,000 |
$1,890,000 |
724,500 |
$1,449,000 |
$2,173,500 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
1,575,000 |
$3,150,000 |
$4,725,000 |
1,968,750 |
$3,937,500 |
$5,906,250 |
2,264,063 |
$4,528,125 |
$6,792,188 |
|
|
|
|
|
|
|
|
|
< Previous 1 2 3 4 5 6 7 8 9 10 Next >
| |