|
|
Home > Business Plans > Free Sample Plans > Restaurant Business Plan - TOC > Strategy & Implementation
Italian Restaurant Business Plan - Strategy and Implementation Page 3
5.7 Sales projections (cont'd)
| A Taste of Tuscany Inc. |
| Sales Projections: 2010 |
|
|
|
|
|
|
|
|
|
|
|
SLOW MARKET |
GOOD MARKET |
GREAT MARKET |
|
Check |
Price |
Slow sales |
Check |
Price |
Good sales |
Check |
Price |
Great sales |
| Jan |
1,911 |
$32 |
$61,149 |
2,389 |
$32 |
$76,436 |
2,747 |
$32 |
$87,901 |
| Feb |
2,293 |
$32 |
$73,379 |
2,866 |
$32 |
$91,723 |
3,296 |
$32 |
$105,482 |
| Mar |
2,675 |
$32 |
$85,608 |
3,344 |
$32 |
$107,010 |
3,846 |
$32 |
$123,062 |
| Q1 |
6,879 |
$32 |
$220,136 |
8,599 |
$32 |
$275,170 |
9,889 |
$32 |
$316,445 |
|
|
|
|
|
|
|
|
|
|
| Apr |
2,675 |
$32 |
$85,608 |
3,344 |
$32 |
$107,010 |
3,846 |
$32 |
$123,062 |
| May |
3,057 |
$32 |
$97,838 |
3,822 |
$32 |
$122,298 |
4,395 |
$32 |
$140,642 |
| Jun |
3,706 |
$33 |
$122,298 |
4,632 |
$33 |
$152,872 |
5,327 |
$33 |
$175,803 |
| Q2 |
9,456 |
$32 |
$305,744 |
11,820 |
$32 |
$382,180 |
13,593 |
$32 |
$439,507 |
|
|
|
|
|
|
|
|
|
|
| Jul |
3,440 |
$32 |
$110,068 |
4,300 |
$32 |
$137,585 |
4,944 |
$32 |
$158,223 |
| Aug |
2,675 |
$32 |
$85,608 |
3,344 |
$32 |
$107,010 |
3,846 |
$32 |
$123,062 |
| Sep |
3,440 |
$32 |
$110,068 |
4,300 |
$32 |
$137,585 |
4,944 |
$32 |
$158,223 |
| Q3 |
9,555 |
$32 |
$305,744 |
11,943 |
$32 |
$382,180 |
13,735 |
$32 |
$439,507 |
|
|
|
|
|
|
|
|
|
|
| Oct |
3,440 |
$32 |
$110,068 |
4,300 |
$32 |
$137,585 |
4,944 |
$32 |
$158,223 |
| Nov |
3,706 |
$33 |
$122,298 |
4,632 |
$33 |
$152,872 |
5,327 |
$33 |
$175,803 |
| Dec |
4,676 |
$34 |
$158,987 |
5,845 |
$34 |
$198,734 |
6,722 |
$34 |
$228,544 |
| Q4 |
11,859 |
$33 |
$391,353 |
14,824 |
$33 |
$489,191 |
17,048 |
$33 |
$562,569 |
|
|
|
|
|
|
|
|
|
|
| Total |
37,824 |
$32 |
$1,222,977 |
47,280 |
$32 |
$1,528,721 |
54,372 |
$32 |
$1,758,029 |

| A Taste of Tuscany Inc. |
| Sales Projections: 2011 |
|
|
|
|
|
|
|
|
|
|
|
SLOW MARKET |
GOOD MARKET |
GREAT MARKET |
|
Check |
Price |
Slow sales |
Check |
Price |
Good sales |
Check |
Price |
Great sales |
| Jan |
$1,946 |
$33 |
$64,206 |
$2,432 |
$33 |
$80,258 |
$2,797 |
$33 |
$92,297 |
| Feb |
$2,335 |
$33 |
$77,048 |
$2,918 |
$33 |
$96,309 |
$3,356 |
$33 |
$110,756 |
| Mar |
$2,724 |
$33 |
$89,889 |
$3,405 |
$33 |
$112,361 |
$3,916 |
$33 |
$129,215 |
| Q1 |
$7,004 |
$33 |
$231,143 |
$8,755 |
$33 |
$288,928 |
$10,069 |
$33 |
$332,268 |
|
|
|
|
|
|
|
|
|
|
| Apr |
$2,724 |
$33 |
$89,889 |
$3,405 |
$33 |
$112,361 |
$3,916 |
$33 |
$129,215 |
| May |
$3,113 |
$33 |
$102,730 |
$3,891 |
$33 |
$128,413 |
$4,475 |
$33 |
$147,674 |
| Jun |
$3,777 |
$34 |
$128,413 |
$4,721 |
$34 |
$160,516 |
$5,429 |
$34 |
$184,593 |
| Q2 |
$9,631 |
$33 |
$321,031 |
$12,039 |
$33 |
$401,289 |
$13,844 |
$33 |
$461,483 |
|
|
|
|
|
|
|
|
|
|
| Jul |
$3,502 |
$33 |
$115,571 |
$4,378 |
$33 |
$144,464 |
$5,034 |
$33 |
$166,134 |
| Aug |
$2,724 |
$33 |
$89,889 |
$3,405 |
$33 |
$112,361 |
$3,916 |
$33 |
$129,215 |
| Sep |
$3,502 |
$33 |
$115,571 |
$4,378 |
$33 |
$144,464 |
$5,034 |
$33 |
$166,134 |
| Q3 |
$9,728 |
$33 |
$321,031 |
$12,160 |
$33 |
$401,289 |
$13,984 |
$33 |
$461,483 |
|
|
|
|
|
|
|
|
|
|
| Oct |
$3,502 |
$33 |
$115,571 |
$4,378 |
$33 |
$144,464 |
$5,034 |
$33 |
$166,134 |
| Nov |
$3,777 |
$34 |
$128,413 |
$4,721 |
$34 |
$160,516 |
$5,429 |
$34 |
$184,593 |
| Dec |
$4,770 |
$35 |
$166,936 |
$5,962 |
$35 |
$208,670 |
$6,856 |
$35 |
$239,971 |
| Q4 |
$12,086 |
$34 |
$410,920 |
$15,107 |
$34 |
$513,650 |
$17,373 |
$34 |
$590,698 |
|
|
|
|
|
|
|
|
|
|
| Total |
38,524 |
$33 |
$1,284,126 |
48,155 |
$33 |
$1,605,157 |
55,378 |
$33 |
$1,845,931 |

< Previous 1 2 3 4 Next >
| |